Amortisation Calculator (Gibraltar)
Full repayment schedule for a Gibraltar mortgage or loan.
Instalment
GB£1,701.74
Total Interest
GB£210,520.75
Total Cost
GB£510,520.75
APR (APR)
4.70%
| Period | Instalment | Interest | Loan Amount | Balance |
|---|---|---|---|---|
| 1 | GB£13,962.05 | GB£6,458.78 | GB£293,541.22 | |
| 2 | GB£13,651.86 | GB£6,768.97 | GB£286,772.24 | |
| 3 | GB£13,326.77 | GB£7,094.06 | GB£279,678.18 | |
| 4 | GB£12,986.07 | GB£7,434.76 | GB£272,243.43 | |
| 5 | GB£12,629.01 | GB£7,791.82 | GB£264,451.61 | |
| 6 | GB£12,254.81 | GB£8,166.02 | GB£256,285.59 | |
| 7 | GB£11,862.63 | GB£8,558.20 | GB£247,727.39 | |
| 8 | GB£11,451.61 | GB£8,969.22 | GB£238,758.17 | |
| 9 | GB£11,020.86 | GB£9,399.97 | GB£229,358.20 | |
| 10 | GB£10,569.42 | GB£9,851.41 | GB£219,506.78 | |
| 11 | GB£10,096.29 | GB£10,324.54 | GB£209,182.25 | |
| 12 | GB£9,600.45 | GB£10,820.38 | GB£198,361.87 | |
| 13 | GB£9,080.79 | GB£11,340.04 | GB£187,021.83 | |
| 14 | GB£8,536.18 | GB£11,884.65 | GB£175,137.18 | |
| 15 | GB£7,965.41 | GB£12,455.42 | GB£162,681.76 | |
| 16 | GB£7,367.23 | GB£13,053.60 | GB£149,628.16 | |
| 17 | GB£6,740.32 | GB£13,680.51 | GB£135,947.65 | |
| 18 | GB£6,083.30 | GB£14,337.53 | GB£121,610.12 | |
| 19 | GB£5,394.73 | GB£15,026.10 | GB£106,584.02 | |
| 20 | GB£4,673.09 | GB£15,747.74 | GB£90,836.28 | |
| 21 | GB£3,916.79 | GB£16,504.04 | GB£74,332.24 | |
| 22 | GB£3,124.17 | GB£17,296.66 | GB£57,035.58 | |
| 23 | GB£2,293.49 | GB£18,127.34 | GB£38,908.24 | |
| 24 | GB£1,422.91 | GB£18,997.92 | GB£19,910.31 | |
| 25 | GB£510.52 | GB£19,910.31 | GB£0.00 |
Compare Methods
Equal Instalment (Repayment)
Instalment
GB£1,701.74
Total Interest
GB£210,520.75
Interest Only
Instalment
GB£1,175.00
Total Interest
GB£1,057,500.00
An amortisation schedule shows how each mortgage or loan payment splits between interest and capital, and how the outstanding balance falls across the term. Gibraltar sits outside the EU and EEA post-Brexit, so the EU consumer-credit early-repayment caps that apply across most of Europe simply don't apply here — lender terms govern instead.
This calculator models a standard Gibraltar mortgage or loan, showing the full monthly schedule, an interest-only comparison, and export options — filling a gap left by the handful of generic UK-focused tools that currently dominate search results for Gibraltar.
Gibraltar's Unique Legal Position
Because Gibraltar is outside the EU/EEA following Brexit, the Consumer Credit Directive and Mortgage Credit Directive caps that apply across the EU do not apply here. Early repayment terms, including any charge, are set entirely by the lender's own mortgage conditions — always check your offer letter.
Gibraltar International Bank and Local Lenders
Mortgages in Gibraltar are typically offered by Gibraltar International Bank, NatWest International, and a handful of other local and cross-border lenders, usually on variable rates tied to the lender's own base rate rather than a national reference rate.
Interest-Only vs Repayment
As with UK mortgages, Gibraltar lenders offer both interest-only and full-repayment structures. This calculator lets you compare both side by side.
Worked Example: £300,000 Over 25 Years at 4.7%
On a £300,000 mortgage at 4.7% over 25 years, the monthly payment is £1,701.74.
Over the full 300 payments you would pay £210,520.75 in interest, for a total of £510,520.75.
Because Gibraltar has no statutory early-repayment cap, always confirm the exact terms with your lender before making a large overpayment.
Payment = P × [r(1+r)^n] / [(1+r)^n − 1], where P = loan amount, r = monthly interest rate, n = number of monthly payments
Repayment vs Interest-Only
This calculator models a standard capital-and-interest mortgage. An interest-only structure keeps the balance unchanged and requires a separate repayment plan for the capital at the end of the term — compare both using the method switch above.
No EU Early-Repayment Cap Applies
Gibraltar's exit from the EU/EEA means the Consumer Credit Directive's 1%/0.5% cap and the Mortgage Credit Directive's 'fair compensation' rule do not apply here. Any early-repayment charge is set purely by your lender's mortgage conditions — read your offer letter carefully, or ask your lender directly, before overpaying or repaying in full.
Frequently Asked Questions
Is there a cap on early repayment charges in Gibraltar?
No statutory cap applies, unlike in the EU. Gibraltar is outside the EU/EEA post-Brexit, so any early-repayment charge is set entirely by your lender's own mortgage conditions.
What is a mortgage repayment table?
It lists every payment for the life of the mortgage, showing how much of each goes to interest and how much reduces the capital, plus the balance remaining after each payment.
How much can I overpay my Gibraltar mortgage?
This depends entirely on your lender's terms, since no EU-style statutory allowance applies here — check your mortgage offer letter or ask your lender directly.
Which banks offer mortgages in Gibraltar?
Gibraltar International Bank and NatWest International are among the main local and cross-border lenders, typically offering variable rates tied to their own base rate.
Should I choose interest-only or repayment?
Repayment mortgages clear the balance to zero by the end of the term. Interest-only keeps the balance unchanged, requiring a separate plan (savings or investments) to repay the capital at the end — compare both using the method switch above.
Why doesn't the EU cap on early repayment fees apply here?
Gibraltar left the EU/EEA framework following Brexit, so the Consumer Credit Directive and Mortgage Credit Directive no longer apply — mortgage terms, including early repayment, are governed by Gibraltar law and your lender's own conditions.
Sources
- Government of Gibraltar – Statistics (2026-07)


